{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Originál","Sumár","1","2","3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Originál","index":0,"n_rows":92,"n_cols":17,"rows_kept":92,"cut":false,"hidden":true,"merged":[[3,3,4,3],[3,4,4,4],[3,5,4,5],[49,7,50,7],[47,1,47,2],[49,1,50,1],[49,2,50,2],[3,1,4,1],[3,2,4,2],[49,3,50,3],[49,4,50,4],[49,5,50,5],[0,12,0,16],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[89,6,89,7],[49,16,50,16],[84,6,84,7],[85,6,85,7],[86,6,86,7],[87,6,87,7],[49,8,50,8],[49,12,50,12],[49,13,50,13],[49,14,50,14],[49,15,50,15],[83,6,83,7],[49,6,50,6]]}
[null,null,"Vyučtovanie výčapu",null,null,null,null,null,null,null,null,null,"Denný sumár"]
[]
[]
[null,"P.Č.","Názov  tovaru","Poč. stav","Príjem","Predané","Zostatok","Cena €","Suma celkom €",null,null,null,"Nákup","Predaj","Tržba","Zisk","Zisk po zdanení"]
[]
[null,null,null,null,null,null,{"$f":"D6+E6-F6","v":0},null,{"$f":"G6*H6","v":0},null,null,null,null,{"$f":"H6","v":0},{"$f":"G6*H6","v":0},{"$f":"(N6-M6)*G6","v":0},{"$f":"P6*0.8","v":0}]
[null,null,null,null,null,null,0,null,{"$f":"G7*H7","v":0},null,null,null,null,{"$f":"H7","v":0},{"$f":"G7*H7","v":0},{"$f":"(N7-M7)*G7","v":0},{"$f":"P7*0.8","v":0}]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,"Celkom:",{"$f":"SUM(I6:I43)","v":0},null,null,null,null,null,"Celkom:",{"$f":"SUM(P6:P43)","v":0},{"$f":"SUM(Q6:Q43)","v":0}]
[]
[null,"dňa:",{"$f":"TODAY()","v":"2018-10-19"}]
[]
[null,{"$f":"B2","v":0},null,null,null,null,{"$f":"G2","v":0}]
[]
[null,"P.Č.","Názov  tovaru","Poč. stav","Príjem","Predané","Zostatok","Cena €","Suma celkom €",null,null,null,"Nákup","Predaj","Tržba","Zisk","Zisk po zdanení"]
[]
[null,null,null,null,null,null,{"$f":"D52+E52-F52","v":0},null,{"$f":"G52*H52","v":0},null,null,null,null,{"$f":"H52","v":0},{"$f":"G52*H52","v":0},{"$f":"(N52-M52)*G52","v":0},{"$f":"P52*0.8","v":0}]
[null,null,null,null,null,null,{"$f":"D53+E53-F53","v":0},null,{"$f":"G53*H53","v":0},null,null,null,null,{"$f":"H53","v":0},{"$f":"G53*H53","v":0},{"$f":"(N53-M53)*G53","v":0},{"$f":"P53*0.8","v":0}]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,"Celkom:",{"$f":"SUM(I52:I80)","v":0},null,null,null,null,null,"Celkom:",{"$f":"SUM(P52:P80)","v":0},{"$f":"SUM(Q52:Q80)","v":0}]
[]
[]
[null,null,null,null,null,null,"Strana 1:",null,{"$f":"I44","v":0}]
[null,null,null,null,null,null,"Strana 2:",null,{"$f":"I81","v":0}]
[null,null,null,null,null,null,"Stávková:"]
[null,null,null,null,null,null,"Refil:"]
[null,null,null,null,null,null,"Výdavky:"]
[]
[null,null,null,null,null,null,"Celkom spolu:",null,{"$f":"SUM(I84:I88)","v":0}]
[]
[null,"dňa:",{"$f":"TODAY()","v":"2018-10-19"}]

{"sheet":"Sumár","index":1,"n_rows":92,"n_cols":17,"rows_kept":92,"cut":false,"hidden":false,"merged":[[89,6,89,7],[49,16,50,16],[83,6,83,7],[84,6,84,7],[85,6,85,7],[86,6,86,7],[87,6,87,7],[49,7,50,7],[49,8,50,8],[49,12,50,12],[49,13,50,13],[49,14,50,14],[49,15,50,15],[49,6,50,6],[49,1,50,1],[49,2,50,2],[49,3,50,3],[49,4,50,4],[49,5,50,5],[47,1,47,2],[0,12,0,16],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16]]}
[null,null,"Sumár"]
[]
[]
[null,"P.Č.","Názov  tovaru","Poč. stav","Príjem","Predané","Zostatok","Cena €","Suma celkom €",null,null,null,"Nákup","Predaj","Tržba","Zisk","Zisk po zdanení"]
[]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G6)","v":34},{"$f":"SUM('1:3'!H6)","v":3},{"$f":"G6*H6","v":102},null,null,null,null,{"$f":"H6","v":3},{"$f":"G6*H6","v":102},{"$f":"(N6-M6)*G6","v":102},{"$f":"P6*0.8","v":81.600000000000009}]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G7)","v":41},{"$f":"SUM('1:3'!H7)","v":2},{"$f":"G7*H7","v":82},null,null,null,null,{"$f":"H7","v":2},{"$f":"G7*H7","v":82},{"$f":"(N7-M7)*G7","v":82},{"$f":"P7*0.8","v":65.600000000000009}]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G8)","v":58},{"$f":"SUM('1:3'!H8)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G9)","v":0},{"$f":"SUM('1:3'!H9)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G10)","v":0},{"$f":"SUM('1:3'!H10)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G11)","v":0},{"$f":"SUM('1:3'!H11)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G12)","v":0},{"$f":"SUM('1:3'!H12)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G13)","v":0},{"$f":"SUM('1:3'!H13)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G14)","v":0},{"$f":"SUM('1:3'!H14)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G15)","v":0},{"$f":"SUM('1:3'!H15)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G16)","v":0},{"$f":"SUM('1:3'!H16)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G17)","v":0},{"$f":"SUM('1:3'!H17)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G18)","v":0},{"$f":"SUM('1:3'!H18)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G19)","v":0},{"$f":"SUM('1:3'!H19)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G20)","v":0},{"$f":"SUM('1:3'!H20)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G21)","v":0},{"$f":"SUM('1:3'!H21)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G22)","v":0},{"$f":"SUM('1:3'!H22)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G23)","v":0},{"$f":"SUM('1:3'!H23)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G24)","v":0},{"$f":"SUM('1:3'!H24)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G25)","v":0},{"$f":"SUM('1:3'!H25)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G26)","v":0},{"$f":"SUM('1:3'!H26)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G27)","v":0},{"$f":"SUM('1:3'!H27)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G28)","v":0},{"$f":"SUM('1:3'!H28)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G29)","v":0},{"$f":"SUM('1:3'!H29)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G30)","v":0},{"$f":"SUM('1:3'!H30)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G31)","v":0},{"$f":"SUM('1:3'!H31)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G32)","v":0},{"$f":"SUM('1:3'!H32)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G33)","v":0},{"$f":"SUM('1:3'!H33)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G34)","v":0},{"$f":"SUM('1:3'!H34)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G35)","v":0},{"$f":"SUM('1:3'!H35)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G36)","v":0},{"$f":"SUM('1:3'!H36)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G37)","v":0},{"$f":"SUM('1:3'!H37)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G38)","v":0},{"$f":"SUM('1:3'!H38)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G39)","v":0},{"$f":"SUM('1:3'!H39)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G40)","v":0},{"$f":"SUM('1:3'!H40)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G41)","v":0},{"$f":"SUM('1:3'!H41)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G42)","v":0},{"$f":"SUM('1:3'!H42)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G43)","v":0},{"$f":"SUM('1:3'!H43)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,"Celkom:",{"$f":"SUM(I6:I43)","v":184},null,null,null,null,null,"Celkom:",{"$f":"SUM(P6:P43)","v":184},{"$f":"SUM(Q6:Q43)","v":147.20000000000002}]
[]
[null,"dňa:",{"$f":"TODAY()","v":"2018-10-19"}]
[]
[null,{"$f":"B2","v":0},null,null,null,null,{"$f":"G2","v":0}]
[]
[null,"P.Č.","Názov  tovaru","Poč. stav","Príjem","Predané","Zostatok","Cena €","Suma celkom €",null,null,null,"Nákup","Predaj","Tržba","Zisk","Zisk po zdanení"]
[]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G52)","v":0},{"$f":"SUM('1:3'!H52)","v":0},{"$f":"G52*H52","v":0},null,null,null,null,{"$f":"H52","v":0},{"$f":"G52*H52","v":0},{"$f":"(N52-M52)*G52","v":0},{"$f":"P52*0.8","v":0}]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G53)","v":0},{"$f":"SUM('1:3'!H53)","v":0},{"$f":"G53*H53","v":0},null,null,null,null,{"$f":"H53","v":0},{"$f":"G53*H53","v":0},{"$f":"(N53-M53)*G53","v":0},{"$f":"P53*0.8","v":0}]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G54)","v":0},{"$f":"SUM('1:3'!H54)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G55)","v":0},{"$f":"SUM('1:3'!H55)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G56)","v":0},{"$f":"SUM('1:3'!H56)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G57)","v":0},{"$f":"SUM('1:3'!H57)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G58)","v":0},{"$f":"SUM('1:3'!H58)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G59)","v":0},{"$f":"SUM('1:3'!H59)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G60)","v":0},{"$f":"SUM('1:3'!H60)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G61)","v":0},{"$f":"SUM('1:3'!H61)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G62)","v":0},{"$f":"SUM('1:3'!H62)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G63)","v":0},{"$f":"SUM('1:3'!H63)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G64)","v":0},{"$f":"SUM('1:3'!H64)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G65)","v":0},{"$f":"SUM('1:3'!H65)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G66)","v":0},{"$f":"SUM('1:3'!H66)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G67)","v":0},{"$f":"SUM('1:3'!H67)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G68)","v":0},{"$f":"SUM('1:3'!H68)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G69)","v":0},{"$f":"SUM('1:3'!H69)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G70)","v":0},{"$f":"SUM('1:3'!H70)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G71)","v":0},{"$f":"SUM('1:3'!H71)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G72)","v":0},{"$f":"SUM('1:3'!H72)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G73)","v":0},{"$f":"SUM('1:3'!H73)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G74)","v":0},{"$f":"SUM('1:3'!H74)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G75)","v":0},{"$f":"SUM('1:3'!H75)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G76)","v":0},{"$f":"SUM('1:3'!H76)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G77)","v":0},{"$f":"SUM('1:3'!H77)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G78)","v":0},{"$f":"SUM('1:3'!H78)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G79)","v":0},{"$f":"SUM('1:3'!H79)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,{"$f":"SUM('1:3'!G80)","v":0},{"$f":"SUM('1:3'!H80)","v":0},0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,"Celkom:",{"$f":"SUM(I52:I80)","v":0},null,null,null,null,null,"Celkom:",{"$f":"SUM(P52:P80)","v":0},{"$f":"SUM(Q52:Q80)","v":0}]
[]
[]
[null,null,null,null,null,null,"Strana 1:",null,{"$f":"I44","v":184}]
[null,null,null,null,null,null,"Strana 2:",null,{"$f":"I81","v":0}]
[null,null,null,null,null,null,"Stávková:"]
[null,null,null,null,null,null,"Refil:"]
[null,null,null,null,null,null,"Výdavky:"]
[]
[null,null,null,null,null,null,"Celkom spolu:",null,{"$f":"SUM(I84:I88)","v":184}]
[]
[null,"dňa:",{"$f":"TODAY()","v":"2018-10-19"}]

{"sheet":"1","index":2,"n_rows":92,"n_cols":17,"rows_kept":92,"cut":false,"hidden":false,"merged":[[87,6,87,7],[89,6,89,7],[49,15,50,15],[49,16,50,16],[83,6,83,7],[84,6,84,7],[85,6,85,7],[86,6,86,7],[49,6,50,6],[49,7,50,7],[49,8,50,8],[49,12,50,12],[49,13,50,13],[49,14,50,14],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[47,1,47,2],[49,1,50,1],[49,2,50,2],[49,3,50,3],[49,4,50,4],[49,5,50,5],[0,12,0,16],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,12,4,12]]}
[null,null,"Vyučtovanie výčapu",null,null,null,null,null,null,null,null,null,"Denný sumár"]
[]
[]
[null,"P.Č.","Názov  tovaru","Poč. stav","Príjem","Predané","Zostatok","Cena €","Suma celkom €",null,null,null,"Nákup","Predaj","Tržba","Zisk","Zisk po zdanení"]
[]
[null,null,null,1,22,10,{"$f":"D6+E6-F6","v":13},1,{"$f":"G6*H6","v":13},null,null,null,null,{"$f":"H6","v":1},{"$f":"G6*H6","v":13},{"$f":"(N6-M6)*G6","v":13},{"$f":"P6*0.8","v":10.4}]
[null,null,null,1,22,10,13,1,{"$f":"G7*H7","v":13},null,null,null,null,{"$f":"H7","v":1},{"$f":"G7*H7","v":13},{"$f":"(N7-M7)*G7","v":13},{"$f":"P7*0.8","v":10.4}]
[null,null,null,1,22,10,13,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,"Celkom:",{"$f":"SUM(I6:I43)","v":26},null,null,null,null,null,"Celkom:",{"$f":"SUM(P6:P43)","v":26},{"$f":"SUM(Q6:Q43)","v":20.8}]
[]
[null,"dňa:",{"$f":"TODAY()","v":"2018-10-19"}]
[]
[null,{"$f":"B2","v":0},null,null,null,null,{"$f":"G2","v":0}]
[]
[null,"P.Č.","Názov  tovaru","Poč. stav","Príjem","Predané","Zostatok","Cena €","Suma celkom €",null,null,null,"Nákup","Predaj","Tržba","Zisk","Zisk po zdanení"]
[]
[null,null,null,null,null,null,{"$f":"D52+E52-F52","v":0},null,{"$f":"G52*H52","v":0},null,null,null,null,{"$f":"H52","v":0},{"$f":"G52*H52","v":0},{"$f":"(N52-M52)*G52","v":0},{"$f":"P52*0.8","v":0}]
[null,null,null,null,null,null,{"$f":"D53+E53-F53","v":0},null,{"$f":"G53*H53","v":0},null,null,null,null,{"$f":"H53","v":0},{"$f":"G53*H53","v":0},{"$f":"(N53-M53)*G53","v":0},{"$f":"P53*0.8","v":0}]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,"Celkom:",{"$f":"SUM(I52:I80)","v":0},null,null,null,null,null,"Celkom:",{"$f":"SUM(P52:P80)","v":0},{"$f":"SUM(Q52:Q80)","v":0}]
[]
[]
[null,null,null,null,null,null,"Strana 1:",null,{"$f":"I44","v":26}]
[null,null,null,null,null,null,"Strana 2:",null,{"$f":"I81","v":0}]
[null,null,null,null,null,null,"Stávková:"]
[null,null,null,null,null,null,"Refil:"]
[null,null,null,null,null,null,"Výdavky:"]
[]
[null,null,null,null,null,null,"Celkom spolu:",null,{"$f":"SUM(I84:I88)","v":26}]
[]
[null,"dňa:",{"$f":"TODAY()","v":"2018-10-19"}]

{"sheet":"2","index":3,"n_rows":92,"n_cols":17,"rows_kept":92,"cut":false,"hidden":false,"merged":[[87,6,87,7],[89,6,89,7],[49,15,50,15],[49,16,50,16],[83,6,83,7],[84,6,84,7],[85,6,85,7],[86,6,86,7],[49,6,50,6],[49,7,50,7],[49,8,50,8],[49,12,50,12],[49,13,50,13],[49,14,50,14],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[47,1,47,2],[49,1,50,1],[49,2,50,2],[49,3,50,3],[49,4,50,4],[49,5,50,5],[0,12,0,16],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,12,4,12]]}
[null,null,"Vyučtovanie výčapu",null,null,null,null,null,null,null,null,null,"Denný sumár"]
[]
[]
[null,"P.Č.","Názov  tovaru","Poč. stav","Príjem","Predané","Zostatok","Cena €","Suma celkom €",null,null,null,"Nákup","Predaj","Tržba","Zisk","Zisk po zdanení"]
[]
[null,null,null,12,2,1,{"$f":"D6+E6-F6","v":13},1,{"$f":"G6*H6","v":13},null,null,null,null,{"$f":"H6","v":1},{"$f":"G6*H6","v":13},{"$f":"(N6-M6)*G6","v":13},{"$f":"P6*0.8","v":10.4}]
[null,null,null,13,3,null,16,null,{"$f":"G7*H7","v":0},null,null,null,null,{"$f":"H7","v":0},{"$f":"G7*H7","v":0},{"$f":"(N7-M7)*G7","v":0},{"$f":"P7*0.8","v":0}]
[null,null,null,13,10,null,23,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,"Celkom:",{"$f":"SUM(I6:I43)","v":13},null,null,null,null,null,"Celkom:",{"$f":"SUM(P6:P43)","v":13},{"$f":"SUM(Q6:Q43)","v":10.4}]
[]
[null,"dňa:",{"$f":"TODAY()","v":"2018-10-19"}]
[]
[null,{"$f":"B2","v":0},null,null,null,null,{"$f":"G2","v":0}]
[]
[null,"P.Č.","Názov  tovaru","Poč. stav","Príjem","Predané","Zostatok","Cena €","Suma celkom €",null,null,null,"Nákup","Predaj","Tržba","Zisk","Zisk po zdanení"]
[]
[null,null,null,0,null,null,{"$f":"D52+E52-F52","v":0},null,{"$f":"G52*H52","v":0},null,null,null,null,{"$f":"H52","v":0},{"$f":"G52*H52","v":0},{"$f":"(N52-M52)*G52","v":0},{"$f":"P52*0.8","v":0}]
[null,null,null,0,null,null,{"$f":"D53+E53-F53","v":0},null,{"$f":"G53*H53","v":0},null,null,null,null,{"$f":"H53","v":0},{"$f":"G53*H53","v":0},{"$f":"(N53-M53)*G53","v":0},{"$f":"P53*0.8","v":0}]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,"Celkom:",{"$f":"SUM(I52:I80)","v":0},null,null,null,null,null,"Celkom:",{"$f":"SUM(P52:P80)","v":0},{"$f":"SUM(Q52:Q80)","v":0}]
[]
[]
[null,null,null,null,null,null,"Strana 1:",null,{"$f":"I44","v":13}]
[null,null,null,null,null,null,"Strana 2:",null,{"$f":"I81","v":0}]
[null,null,null,null,null,null,"Stávková:"]
[null,null,null,null,null,null,"Refil:"]
[null,null,null,null,null,null,"Výdavky:"]
[]
[null,null,null,null,null,null,"Celkom spolu:",null,{"$f":"SUM(I84:I88)","v":13}]
[]
[null,"dňa:",{"$f":"TODAY()","v":"2018-10-19"}]

{"sheet":"3","index":4,"n_rows":92,"n_cols":17,"rows_kept":92,"cut":false,"hidden":false,"merged":[[87,6,87,7],[89,6,89,7],[49,15,50,15],[49,16,50,16],[83,6,83,7],[84,6,84,7],[85,6,85,7],[86,6,86,7],[49,6,50,6],[49,7,50,7],[49,8,50,8],[49,12,50,12],[49,13,50,13],[49,14,50,14],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[47,1,47,2],[49,1,50,1],[49,2,50,2],[49,3,50,3],[49,4,50,4],[49,5,50,5],[0,12,0,16],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,12,4,12]]}
[null,null,"Vyučtovanie výčapu",null,null,null,null,null,null,null,null,null,"Denný sumár"]
[]
[]
[null,"P.Č.","Názov  tovaru","Poč. stav","Príjem","Predané","Zostatok","Cena €","Suma celkom €",null,null,null,"Nákup","Predaj","Tržba","Zisk","Zisk po zdanení"]
[]
[null,null,null,13,5,10,{"$f":"D6+E6-F6","v":8},1,{"$f":"G6*H6","v":8},null,null,null,null,{"$f":"H6","v":1},{"$f":"G6*H6","v":8},{"$f":"(N6-M6)*G6","v":8},{"$f":"P6*0.8","v":6.4}]
[null,null,null,17,5,10,12,1,{"$f":"G7*H7","v":12},null,null,null,null,{"$f":"H7","v":1},{"$f":"G7*H7","v":12},{"$f":"(N7-M7)*G7","v":12},{"$f":"P7*0.8","v":9.6000000000000014}]
[null,null,null,23,null,1,22,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,"Celkom:",{"$f":"SUM(I6:I43)","v":20},null,null,null,null,null,"Celkom:",{"$f":"SUM(P6:P43)","v":20},{"$f":"SUM(Q6:Q43)","v":16}]
[]
[null,"dňa:",{"$f":"TODAY()","v":"2018-10-19"}]
[]
[null,{"$f":"B2","v":0},null,null,null,null,{"$f":"G2","v":0}]
[]
[null,"P.Č.","Názov  tovaru","Poč. stav","Príjem","Predané","Zostatok","Cena €","Suma celkom €",null,null,null,"Nákup","Predaj","Tržba","Zisk","Zisk po zdanení"]
[]
[null,null,null,0,null,null,{"$f":"D52+E52-F52","v":0},null,{"$f":"G52*H52","v":0},null,null,null,null,{"$f":"H52","v":0},{"$f":"G52*H52","v":0},{"$f":"(N52-M52)*G52","v":0},{"$f":"P52*0.8","v":0}]
[null,null,null,0,null,null,{"$f":"D53+E53-F53","v":0},null,{"$f":"G53*H53","v":0},null,null,null,null,{"$f":"H53","v":0},{"$f":"G53*H53","v":0},{"$f":"(N53-M53)*G53","v":0},{"$f":"P53*0.8","v":0}]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,0,null,null,0,null,0,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,"Celkom:",{"$f":"SUM(I52:I80)","v":0},null,null,null,null,null,"Celkom:",{"$f":"SUM(P52:P80)","v":0},{"$f":"SUM(Q52:Q80)","v":0}]
[]
[]
[null,null,null,null,null,null,"Strana 1:",null,{"$f":"I44","v":20}]
[null,null,null,null,null,null,"Strana 2:",null,{"$f":"I81","v":0}]
[null,null,null,null,null,null,"Stávková:"]
[null,null,null,null,null,null,"Refil:"]
[null,null,null,null,null,null,"Výdavky:"]
[]
[null,null,null,null,null,null,"Celkom spolu:",null,{"$f":"SUM(I84:I88)","v":20}]
[]
[null,"dňa:",{"$f":"TODAY()","v":"2018-10-19"}]