{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Originál","Sumár","1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Originál","index":0,"n_rows":137,"n_cols":12,"rows_kept":137,"cut":false,"hidden":false,"merged":[[107,6,108,6],[107,8,108,8],[107,9,108,9],[107,10,108,10],[107,1,108,1],[107,2,108,2],[107,3,108,3],[107,4,108,4],[107,5,108,5],[13,10,14,10],[13,11,14,11],[58,8,59,8],[58,9,59,9],[58,10,59,10],[58,5,59,5],[58,6,59,6],[0,2,0,9],[1,8,1,9],[13,2,14,2],[13,3,14,3],[13,4,14,4],[13,5,14,5],[13,6,14,6],[13,8,14,8],[13,9,14,9],[13,1,14,1],[58,1,59,1],[58,2,59,2],[58,3,59,3],[58,4,59,4]]}
[null,null,"Vyučtovanie výčapu 2017"]
[null,null,null,null,null,null,"Meno:"]
[null,null,null,null,null,null,"Dátum:",null,null,"/2017"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Strana 1:"]
[null,"P.Č.","Názov  tovaru","Poč. stav","Denný príjem","Spolu","Zostatok v sklade",null,"Denný výdaj",null,null,"J.M."]
[]
[null,"1.","aaa",null,null,{"$f":"D16+E16","v":0},null,null,{"$f":"D16+E16-G16","v":0},null,{"$f":"I16*J16","v":0},"l."]
[null,"2.","aaa",null,null,{"$f":"D17+E17","v":0},null,null,{"$f":"D17+E17-G17","v":0},null,{"$f":"I17*J17","v":0},"l."]
[null,"3.","aaa",null,null,0,null,null,0,null,0]
[null,"4.","aaa",null,null,0,null,null,0,null,0]
[null,"5.","aaa",null,null,0,null,null,0,null,0,"ks."]
[null,"6.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"7.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"8.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"9.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"10.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"11.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"12.",null,null,null,0,null,null,0,null,0]
[null,"13.",null,null,null,0,null,null,0,null,0]
[null,"14.",null,null,null,0,null,null,0,null,0]
[null,"15.",null,null,null,0,null,null,0,null,0,"l."]
[null,"16.",null,null,null,0,null,null,0,null,0,"l."]
[null,"17.",null,null,null,0,null,null,0,null,0]
[null,"18.",null,null,null,0,null,null,0,null,0,"l."]
[null,"19.",null,null,null,0,null,null,0,null,0,"l."]
[null,"20.",null,null,null,0,null,null,0,null,0,"l."]
[null,"21.",null,null,null,0,null,null,0,null,0,"l."]
[null,"22.",null,null,null,0,null,null,0,null,0,"l."]
[null,"23.",null,null,null,0,null,null,0,null,0,"l."]
[null,"24.",null,null,null,0,null,null,0,null,0,"l."]
[null,"25.",null,null,null,0,null,null,0,null,0,"l."]
[null,"26.",null,null,null,0,null,null,0,null,0,"l."]
[null,"27.",null,null,null,0,null,null,0,null,0,"l."]
[null,"28.",null,null,null,0,null,null,0,null,0,"l."]
[null,"29.",null,null,null,0,null,null,0,null,0,"l."]
[null,"30.",null,null,null,0,null,null,0,null,0,"l."]
[null,"31.",null,null,null,0,null,null,0,null,0,"l."]
[null,"32.",null,null,null,0,null,null,0,null,0,"l."]
[null,"33.",null,null,null,0,null,null,0,null,0]
[null,"34.",null,null,null,0,null,null,0,null,0]
[null,"35.",null,null,null,0,null,null,0,null,0]
[null,"36.",null,null,null,0,null,null,0,null,0]
[]
[null,null,null,{"$f":"SUM(D16:D51)","v":0},null,null,{"$f":"SUM(G16:G51)","v":0},null,null,"Celkom:",{"$f":"SUM(K16:K51)","v":0}]
[]
[]
[]
[]
[null,null,"Strana 2:"]
[null,"P.Č.","Názov  tovaru","Poč. stav","Denný príjem","Spolu","Zostatok v sklade",null,"Denný výdaj"]
[]
[null,"37.","aaa",null,null,{"$f":"D61+E61","v":0},null,null,{"$f":"D61+E61-G61","v":0},null,{"$f":"I61*J61","v":0},"ks."]
[null,"38.","aaa",null,null,{"$f":"D62+E62","v":0},null,null,{"$f":"D62+E62-G62","v":0},null,{"$f":"I62*J62","v":0},"ks."]
[null,"39.","aaa",null,null,0,null,null,0,null,0,"ks."]
[null,"40.","aaa",null,null,0,null,null,0,null,0]
[null,"41.","aaa",null,null,0,null,null,0,null,0,"ks."]
[null,"42.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"43.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"44.",null,0,null,0,0,null,0,null,0,"l."]
[null,"45.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"46.",null,null,null,0,null,null,{"$f":"D70+E70-G70","v":0},null,0,"ks."]
[null,"47.",null,null,null,0,null,null,0,null,0,"l."]
[null,"48.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"49.",null,null,null,0,null,null,0,null,0]
[null,"50.",null,null,null,0,null,null,0,null,0]
[null,"51.",null,null,null,0,null,null,0,null,0]
[null,"52.",null,null,null,0,null,null,0,null,0]
[null,"53.",null,null,null,0,null,null,{"$f":"(D77+E77-G77)/7","v":0},null,0,"gr."]
[null,"54.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"55.",null,null,null,0,null,null,0,null,{"$f":"I79*J79","v":0},"ks."]
[null,"56.",null,null,null,0,null,null,0,null,{"$f":"I80*J80","v":0},"ks."]
[null,"57.",null,null,null,0,null,null,0,null,{"$f":"I81*J81","v":0},"ks."]
[null,"58.",null,null,null,0,null,null,0,null,{"$f":"I82*J82","v":0}]
[null,"59.",null,null,null,0,null,null,0,null,0]
[null,"60.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"61.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"62.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"63.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"64.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"65.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"66.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"67.",null,null,null,0,null,null,0,null,0]
[null,"68.",null,null,null,0,null,null,0,null,0]
[null,"69.",null,null,null,0,null,null,0,null,0]
[null,"70.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"71.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"72.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"73.",null,null,null,0,null,null,0,null,0]
[null,"74.",null,null,null,0,null,null,0,null,0]
[null,"75.",null,null,null,0,null,null,0,null,0]
[null,"76.",null,null,null,0,null,null,0,null,0]
[null,"77.",null,null,null,0,null,null,0,null,0]
[]
[null,null,null,{"$f":"SUM(D61:D101)","v":0},null,null,{"$f":"SUM(G61:G101)","v":0},null,null,"Celkom :",{"$f":"SUM(K61:K101)","v":0}]
[]
[]
[]
[null,null,"Strana 3:"]
[null,"P.Č.","Názov  tovaru","Poč. stav","Denný príjem","Spolu","Zostatok v sklade",null,"Denný výdaj"]
[]
[null,"78.","aaa",null,null,{"$f":"D110+E110","v":0},null,null,{"$f":"D110+E110-G110","v":0},null,{"$f":"I110*J110","v":0},"ks."]
[null,"79.","aaa",null,null,{"$f":"D111+E111","v":0},null,null,{"$f":"D111+E111-G111","v":0},null,{"$f":"I111*J111","v":0},"ks."]
[null,"80.","aaa",null,null,0,null,null,0,null,0,"ks."]
[null,"81.","aaa",null,null,0,null,null,0,null,0]
[null,"82.","aaa",null,null,0,null,null,0,null,0,"ks."]
[null,"83.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"84.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"85.",null,null,null,0,null,null,0,null,0]
[null,"86.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"87.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"88.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"89.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"90.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"91.",null,null,null,0,null,null,0,null,0]
[null,"92.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"93.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"94.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"95.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"96.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"97.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"98.",null,null,null,0,null,null,0,null,0]
[null,"99.",null,null,null,0,null,null,0,null,0]
[null,"100.",null,null,null,0,null,null,0,null,0]
[null,"101.",null,null,null,0,null,null,0,null,0]
[null,"102.",null,null,null,0,null,null,0,null,0]
[null,"103.",null,null,null,0,null,null,0,null,0]
[]
[null,null,null,{"$f":"SUM(D110:D135)","v":0},null,null,{"$f":"SUM(G110:G135)","v":0},null,null,"Celkom:",{"$f":"SUM(K110:K135)","v":0}]

{"sheet":"Sumár","index":1,"n_rows":137,"n_cols":12,"rows_kept":137,"cut":false,"hidden":false,"merged":[[139,3,139,4],[58,6,59,6],[58,8,59,8],[58,9,59,9],[58,10,59,10],[107,1,108,1],[107,2,108,2],[107,3,108,3],[107,4,108,4],[107,5,108,5],[107,6,108,6],[107,8,108,8],[107,9,108,9],[107,10,108,10],[58,1,59,1],[58,2,59,2],[58,3,59,3],[58,4,59,4],[58,5,59,5],[13,10,14,10],[13,11,14,11],[13,1,14,1],[13,2,14,2],[13,3,14,3],[13,4,14,4],[13,5,14,5],[0,2,0,9],[1,8,1,9],[13,6,14,6],[13,8,14,8],[13,9,14,9]]}
[null,null,"Vyučtovanie výčapu 2017"]
[null,null,null,null,null,null,"Meno:"]
[null,null,null,null,null,null,"Dátum:",null,null,"/2017"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Strana 1:"]
[null,"P.Č.","Názov  tovaru","Poč. stav","Denný príjem","Spolu","Zostatok v sklade",null,"Denný výdaj",null,null,"J.M."]
[]
[null,"1.",null,null,null,{"$f":"D16+E16","v":0},1828.4000000000003,0,{"$f":"D16+E16-G16","v":-1828.4000000000003},1.8,{"$f":"I16*J16","v":-3291.1200000000008},"l."]
[null,"2.",null,null,null,{"$f":"D17+E17","v":0},1148.2000000000003,0,{"$f":"D17+E17-G17","v":-1148.2000000000003},2,{"$f":"I17*J17","v":-2296.4000000000005},"l."]
[null,"3.",null,null,null,0,0,0,0,null,0]
[null,"4.",null,null,null,0,0,0,0,null,0]
[null,"5.",null,null,null,0,89,0,-89,0.8,-71.2,"ks."]
[null,"6.",null,null,null,0,214,0,-214,0.9,-192.6,"ks."]
[null,"7.",null,null,null,0,264,0,-264,1,-264,"ks."]
[null,"8.",null,null,null,0,260,0,-260,0.9,-234,"ks."]
[null,"9.",null,null,null,0,273,0,-273,1.2,-327.59999999999997,"ks."]
[null,"10.",null,null,null,0,203,0,-203,1,-203,"ks."]
[null,"11.",null,null,null,0,153,0,-153,0.9,-137.70000000000002,"ks."]
[null,"12.",null,null,null,0,0,0,0,null,0]
[null,"13.",null,null,null,0,0,0,0,null,0]
[null,"14.",null,null,null,0,0,0,0,null,0]
[null,"15.",null,null,null,0,50.8,0,-50.8,3,-152.39999999999998,"l."]
[null,"16.",null,null,null,0,68.5,0,-68.5,3,-205.5,"l."]
[null,"17.",null,null,null,0,0,0,0,null,0]
[null,"18.",null,null,null,0,288.60000000000002,0,-288.60000000000002,12,-3463.2000000000003,"l."]
[null,"19.",null,null,null,0,373.75,0,-373.75,12,-4485,"l."]
[null,"20.",null,null,null,0,28.299999999999997,0,-28.299999999999997,14,-396.19999999999993,"l."]
[null,"21.",null,null,null,0,141.20000000000002,0,-141.20000000000002,12,-1694.4,"l."]
[null,"22.",null,null,null,0,56.300000000000004,0,-56.300000000000004,14,-788.2,"l."]
[null,"23.",null,null,null,0,25.6,0,-25.6,14,-358.40000000000003,"l."]
[null,"24.",null,null,null,0,176.25,0,-176.25,12,-2115,"l."]
[null,"25.",null,null,null,0,107.5,0,-107.5,12,-1290,"l."]
[null,"26.",null,null,null,0,33.65,0,-33.65,14,-471.09999999999997,"l."]
[null,"27.",null,null,null,0,20.9,0,-20.9,20,-418,"l."]
[null,"28.",null,null,null,0,21.9,0,-21.9,20,-438,"l."]
[null,"29.",null,null,null,0,32.550000000000004,0,-32.550000000000004,14,-455.70000000000005,"l."]
[null,"30.",null,null,null,0,23.85,0,-23.85,24,-572.40000000000009,"l."]
[null,"31.",null,null,null,0,10.899999999999999,0,-10.899999999999999,20,-217.99999999999997,"l."]
[null,"32.",null,null,null,0,28.050000000000004,0,-28.050000000000004,20,-561.00000000000011,"l."]
[null,"33.",null,null,null,0,0,0,0,null,0]
[null,"34.",null,null,null,0,0,0,0,null,0]
[null,"35.",null,null,null,0,0,0,0,null,0]
[null,"36.",null,null,null,0,0,0,0,null,0]
[]
[null,null,null,{"$f":"SUM(D16:D51)","v":0},null,null,{"$f":"SUM(G16:G51)","v":5921.2000000000007},null,null,"Celkom:",{"$f":"SUM(K16:K51)","v":-25100.120000000006}]
[]
[]
[]
[]
[null,null,"Strana 2:"]
[null,"P.Č.","Názov  tovaru","Poč. stav","Denný príjem","Spolu","Zostatok v sklade",null,"Denný predaj","Cena €","Suma celkom €"]
[]
[null,"37.",null,null,null,{"$f":"D61+E61","v":0},184,0,{"$f":"D61+E61-G61","v":-184},1,{"$f":"I61*J61","v":-184},"ks."]
[null,"38.",null,null,null,{"$f":"D62+E62","v":0},49.399999999999991,0,{"$f":"D62+E62-G62","v":-49.399999999999991},2,{"$f":"I62*J62","v":-98.799999999999983},"ks."]
[null,"39.",null,null,null,0,192,0,-192,0.8,-153.60000000000002,"ks."]
[null,"40.",null,null,null,0,0,0,0,null,0]
[null,"41.",null,null,null,0,161,0,-161,0.5,-80.5,"ks."]
[null,"42.",null,null,null,0,73,0,-73,1,-73,"ks."]
[null,"43.",null,null,null,0,720,0,-720,0.5,-360,"ks."]
[null,"44.",null,null,null,0,160.70000000000002,0,-160.70000000000002,1,-160.70000000000002,"l."]
[null,"45.",null,null,null,0,507,0,-507,1,-507,"ks."]
[null,"46.",null,null,null,0,99.800000000000011,0,{"$f":"D70+E70-G70","v":-99.800000000000011},2,-199.60000000000002,"ks."]
[null,"47.",null,null,null,0,53,0,-53,1,-53,"l."]
[null,"48.",null,null,null,0,99,0,-99,0.8,-79.2,"ks."]
[null,"49.",null,null,null,0,0,0,0,null,0]
[null,"50.",null,null,null,0,0,0,0,null,0]
[null,"51.",null,null,null,0,0,0,0,null,0]
[null,"52.",null,null,null,0,0,0,0,null,0]
[null,"53.",null,null,null,0,25050,0,{"$f":"(D77+E77-G77)/7","v":-3578.5714285714284},0.5,-1789.2857142857142,"gr."]
[null,"54.",null,null,null,0,522,0,-522,0.5,-261,"ks."]
[null,"55.",null,null,null,0,3079,0,-3079,0.5,-1539.5,"ks."]
[null,"56.",null,null,null,0,1307,0,-1307,0.1,-130.70000000000002,"ks."]
[null,"57.",null,null,null,0,6944,0,-6944,0.05,-347.20000000000005,"ks."]
[null,"58.",null,null,null,0,0,0,0,null,0]
[null,"59.",null,null,null,0,0,0,0,null,0]
[null,"60.",null,null,null,0,256,0,-256,3.1,-793.6,"ks."]
[null,"61.",null,null,null,0,182,0,-182,3.1,-564.20000000000005,"ks."]
[null,"62.",null,null,null,0,62,0,-62,3.3,-204.6,"ks."]
[null,"63.",null,null,null,0,138,0,-138,3,-414,"ks."]
[null,"64.",null,null,null,0,191,0,-191,3.1,-592.1,"ks."]
[null,"65.",null,null,null,0,57,0,-57,3.1,-176.70000000000002,"ks."]
[null,"66.",null,null,null,0,148,0,-148,3,-444,"ks."]
[null,"67.",null,null,null,0,0,0,0,null,0]
[null,"68.",null,null,null,0,0,0,0,null,0]
[null,"69.",null,null,null,0,0,0,0,null,0]
[null,"70.",null,null,null,0,176,0,-176,0.2,-35.200000000000003,"ks."]
[null,"71.",null,null,null,0,491,0,-491,0.5,-245.5,"ks."]
[null,"72.",null,null,null,0,297,0,-297,0.1,-29.700000000000003,"ks."]
[null,"73.",null,null,null,0,0,0,0,null,0]
[null,"74.",null,null,null,0,0,0,0,null,0]
[null,"75.",null,null,null,0,0,0,0,null,0]
[null,"76.",null,null,null,0,0,0,0,null,0]
[null,"77.",null,null,null,0,0,0,0,null,0]
[]
[null,null,null,{"$f":"SUM(D61:D101)","v":0},null,null,{"$f":"SUM(G61:G101)","v":41198.9},null,null,"Celkom :",{"$f":"SUM(K61:K101)","v":-9516.685714285717}]
[]
[]
[]
[null,null,"Strana 3:"]
[null,"P.Č.","Názov  tovaru","Poč. stav","Denný príjem","Spolu","Zostatok v sklade",null,"Denný predaj","Cena €","Suma celkom €"]
[]
[null,"78.",null,null,null,{"$f":"D110+E110","v":0},21,0,{"$f":"D110+E110-G110","v":-21},1.2,{"$f":"I110*J110","v":-25.2},"ks."]
[null,"79.",null,null,null,{"$f":"D111+E111","v":0},632,0,{"$f":"D111+E111-G111","v":-632},0.6,{"$f":"I111*J111","v":-379.2},"ks."]
[null,"80.",null,null,null,0,291,0,-291,0.6,-174.6,"ks."]
[null,"81.",null,null,null,0,0,0,0,null,0]
[null,"82.",null,null,null,0,99,0,-99,0.6,-59.4,"ks."]
[null,"83.",null,null,null,0,308,0,-308,0.6,-184.79999999999998,"ks."]
[null,"84.",null,null,null,0,357,0,-357,0.6,-214.2,"ks."]
[null,"85.",null,null,null,0,0,0,0,null,0]
[null,"86.",null,null,null,0,111,0,-111,0.6,-66.599999999999994,"ks."]
[null,"87.",null,null,null,0,869,0,-869,0.4,-347.6,"ks."]
[null,"88.",null,null,null,0,217,0,-217,0.8,-173.60000000000002,"ks."]
[null,"89.",null,null,null,0,20,0,-20,2.6,-52,"ks."]
[null,"90.",null,null,null,0,13,0,-13,1.5,-19.5,"ks."]
[null,"91.",null,null,null,0,0,0,0,null,0]
[null,"92.",null,null,null,0,125,0,-125,0.5,-62.5,"ks."]
[null,"93.",null,null,null,0,45,0,-45,0.8,-36,"ks."]
[null,"94.",null,null,null,0,150,0,-150,0.6,-90,"ks."]
[null,"95.",null,null,null,0,780,0,-780,0.1,-78,"ks."]
[null,"96.",null,null,null,0,213,0,-213,0.6,-127.8,"ks."]
[null,"97.",null,null,null,0,85,0,-85,0.9,-76.5,"ks."]
[null,"98.",null,null,null,0,0,0,0,null,0]
[null,"99.",null,null,null,0,0,0,0,null,0]
[null,"100.",null,null,null,0,0,0,0,null,0]
[null,"101.",null,null,null,0,0,0,0,null,0]
[null,"102.",null,null,null,0,0,0,0,null,0]
[null,"103.",null,null,null,0,0,0,0,null,0]
[]
[null,null,null,{"$f":"SUM(D110:D135)","v":0},null,null,{"$f":"SUM(G110:G135)","v":4336},null,null,"Celkom:",{"$f":"SUM(K110:K135)","v":-2167.5}]

{"sheet":"1","index":2,"n_rows":137,"n_cols":12,"rows_kept":137,"cut":false,"hidden":false,"merged":[[0,2,0,9],[1,8,1,9],[13,1,14,1],[13,2,14,2],[13,3,14,3],[13,4,14,4],[13,5,14,5],[13,6,14,6],[13,8,14,8],[13,9,14,9],[13,10,14,10],[13,11,14,11],[58,1,59,1],[58,2,59,2],[58,3,59,3],[58,4,59,4],[58,5,59,5],[58,6,59,6],[58,8,59,8],[58,9,59,9],[58,10,59,10],[107,1,108,1],[107,2,108,2],[107,3,108,3],[107,4,108,4],[107,5,108,5],[107,6,108,6],[107,8,108,8],[107,9,108,9],[107,10,108,10]]}
[null,null,"Vyučtovanie výčapu 2017"]
[null,null,null,null,null,null,"Meno:"]
[null,null,null,null,null,null,"Dátum:",null,null,"/2017"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Strana 1:"]
[null,"P.Č.","Názov  tovaru","Poč. stav","Denný príjem","Spolu","Zostatok v sklade",null,"Denný výdaj",null,null,"J.M."]
[]
[null,"1.","aaa",55,null,{"$f":"D16+E16","v":55},33,null,{"$f":"D16+E16-G16","v":22},null,{"$f":"I16*J16","v":0},"l."]
[null,"2.","aaa",55,null,{"$f":"D17+E17","v":55},null,null,{"$f":"D17+E17-G17","v":55},null,{"$f":"I17*J17","v":0},"l."]
[null,"3.","aaa",55,null,55,33,null,22,null,0]
[null,"4.","aaa",55,null,55,null,null,55,null,0]
[null,"5.","aaa",55,null,55,33,null,22,null,0,"ks."]
[null,"6.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"7.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"8.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"9.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"10.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"11.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"12.",null,null,null,0,null,null,0,null,0]
[null,"13.",null,null,null,0,null,null,0,null,0]
[null,"14.",null,null,null,0,null,null,0,null,0]
[null,"15.",null,null,null,0,null,null,0,null,0,"l."]
[null,"16.",null,null,null,0,null,null,0,null,0,"l."]
[null,"17.",null,null,null,0,null,null,0,null,0]
[null,"18.",null,null,null,0,null,null,0,null,0,"l."]
[null,"19.",null,null,null,0,null,null,0,null,0,"l."]
[null,"20.",null,null,null,0,null,null,0,null,0,"l."]
[null,"21.",null,null,null,0,null,null,0,null,0,"l."]
[null,"22.",null,null,null,0,null,null,0,null,0,"l."]
[null,"23.",null,null,null,0,null,null,0,null,0,"l."]
[null,"24.",null,null,null,0,null,null,0,null,0,"l."]
[null,"25.",null,null,null,0,null,null,0,null,0,"l."]
[null,"26.",null,null,null,0,null,null,0,null,0,"l."]
[null,"27.",null,null,null,0,null,null,0,null,0,"l."]
[null,"28.",null,null,null,0,null,null,0,null,0,"l."]
[null,"29.",null,null,null,0,null,null,0,null,0,"l."]
[null,"30.",null,null,null,0,null,null,0,null,0,"l."]
[null,"31.",null,null,null,0,null,null,0,null,0,"l."]
[null,"32.",null,null,null,0,null,null,0,null,0,"l."]
[null,"33.",null,null,null,0,null,null,0,null,0]
[null,"34.",null,null,null,0,null,null,0,null,0]
[null,"35.",null,null,null,0,null,null,0,null,0]
[null,"36.",null,null,null,0,null,null,0,null,0]
[]
[null,null,null,{"$f":"SUM(D16:D51)","v":275},null,null,{"$f":"SUM(G16:G51)","v":99},null,null,"Celkom:",{"$f":"SUM(K16:K51)","v":0}]
[]
[]
[]
[]
[null,null,"Strana 2:"]
[null,"P.Č.","Názov  tovaru","Poč. stav","Denný príjem","Spolu","Zostatok v sklade",null,"Denný výdaj"]
[]
[null,"37.","aaa",11,null,{"$f":"D61+E61","v":11},null,null,{"$f":"D61+E61-G61","v":11},null,{"$f":"I61*J61","v":0},"ks."]
[null,"38.","aaa",11,null,{"$f":"D62+E62","v":11},2,null,{"$f":"D62+E62-G62","v":9},null,{"$f":"I62*J62","v":0},"ks."]
[null,"39.","aaa",11,null,11,2,null,9,null,0,"ks."]
[null,"40.","aaa",11,null,11,2,null,9,null,0]
[null,"41.","aaa",11,null,11,2,null,9,null,0,"ks."]
[null,"42.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"43.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"44.",null,0,null,0,0,null,0,null,0,"l."]
[null,"45.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"46.",null,null,null,0,null,null,{"$f":"D70+E70-G70","v":0},null,0,"ks."]
[null,"47.",null,null,null,0,null,null,0,null,0,"l."]
[null,"48.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"49.",null,null,null,0,null,null,0,null,0]
[null,"50.",null,null,null,0,null,null,0,null,0]
[null,"51.",null,null,null,0,null,null,0,null,0]
[null,"52.",null,null,null,0,null,null,0,null,0]
[null,"53.",null,null,null,0,null,null,{"$f":"(D77+E77-G77)/7","v":0},null,0,"gr."]
[null,"54.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"55.",null,null,null,0,null,null,0,null,{"$f":"I79*J79","v":0},"ks."]
[null,"56.",null,null,null,0,null,null,0,null,{"$f":"I80*J80","v":0},"ks."]
[null,"57.",null,null,null,0,null,null,0,null,{"$f":"I81*J81","v":0},"ks."]
[null,"58.",null,null,null,0,null,null,0,null,{"$f":"I82*J82","v":0}]
[null,"59.",null,null,null,0,null,null,0,null,0]
[null,"60.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"61.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"62.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"63.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"64.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"65.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"66.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"67.",null,null,null,0,null,null,0,null,0]
[null,"68.",null,null,null,0,null,null,0,null,0]
[null,"69.",null,null,null,0,null,null,0,null,0]
[null,"70.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"71.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"72.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"73.",null,null,null,0,null,null,0,null,0]
[null,"74.",null,null,null,0,null,null,0,null,0]
[null,"75.",null,null,null,0,null,null,0,null,0]
[null,"76.",null,null,null,0,null,null,0,null,0]
[null,"77.",null,null,null,0,null,null,0,null,0]
[]
[null,null,null,{"$f":"SUM(D61:D101)","v":55},null,null,{"$f":"SUM(G61:G101)","v":8},null,null,"Celkom :",{"$f":"SUM(K61:K101)","v":0}]
[]
[]
[]
[null,null,"Strana 3:"]
[null,"P.Č.","Názov  tovaru","Poč. stav","Denný príjem","Spolu","Zostatok v sklade",null,"Denný výdaj"]
[]
[null,"78.","aaa",null,null,{"$f":"D110+E110","v":0},null,null,{"$f":"D110+E110-G110","v":0},null,{"$f":"I110*J110","v":0},"ks."]
[null,"79.","aaa",null,null,{"$f":"D111+E111","v":0},null,null,{"$f":"D111+E111-G111","v":0},null,{"$f":"I111*J111","v":0},"ks."]
[null,"80.","aaa",null,null,0,null,null,0,null,0,"ks."]
[null,"81.","aaa",null,null,0,null,null,0,null,0]
[null,"82.","aaa",null,null,0,null,null,0,null,0,"ks."]
[null,"83.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"84.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"85.",null,null,null,0,null,null,0,null,0]
[null,"86.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"87.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"88.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"89.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"90.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"91.",null,null,null,0,null,null,0,null,0]
[null,"92.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"93.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"94.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"95.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"96.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"97.",null,null,null,0,null,null,0,null,0,"ks."]
[null,"98.",null,null,null,0,null,null,0,null,0]
[null,"99.",null,null,null,0,null,null,0,null,0]
[null,"100.",null,null,null,0,null,null,0,null,0]
[null,"101.",null,null,null,0,null,null,0,null,0]
[null,"102.",null,null,null,0,null,null,0,null,0]
[null,"103.",null,null,null,0,null,null,0,null,0]
[]
[null,null,null,{"$f":"SUM(D110:D135)","v":0},null,null,{"$f":"SUM(G110:G135)","v":0},null,null,"Celkom:",{"$f":"SUM(K110:K135)","v":0}]